 |
|
|
|
|
|
|
|
|
| |
Kathryn Ross
|
|
| |
|
| |
Total Investment Out Of Pocket: |
$9,475 |
| |
Home Price |
$189,990 |
| |
Lot Price (estimated) |
$29,000 |
| |
Closing Costs/Fees |
$6,570 |
| |
Construction Interest Reserve |
$13,127 |
| |
Total Estimated Project Costs |
$229,212 |
| |
Preconstruction Appraised Value: |
$254,680 |
| |
Appraised Value Equity Potential at Initial Closing |
$25,468 |
| |
Potential Gross Profit after 2 year (1 year after construction) |
$23,494 |
| |
Ultra Conservative Projected Rate of Appreciation 6% |
$28,331 |
| |
Conservative Projected Rate of Appreciation 8% |
$38,141 |
| |
Modest Projected Rate of Appreciation 11% |
$53,200 |
|
|
| |
| Location: |
Lee County, Florida |
| Price: (not including lot) |
$189,990 |
| Square Ft: |
2,957 Sq Ft |
| Living Area: |
2,130 Sq Ft |
| Bedrooms: |
4 |
| Bathrooms: |
3 |
| |
|
|
|
| |
- Pump / lift station septic system
- Mono slab (stem wall is upgrade, as required)
- Steel reinforced concrete slab and footer
- Steel reinforced concrete block construction
- Hurrican straps per code
- Metal straps per code
- Metal Studs
- Maintenance free aluminum fascia w/soffit
- Lanai slab (per plan) scren enclosure optional
- White aluminum framed tinted windows with screen
- 8 foot or vaulted ceilings (per plan)
- 9000 square feet bahia sod (80' x 120' lot)
- R-30 value insulation in ceiling
- R 4.2 insulation on interior walls
- Premium interior/exterior paint
- High efficiency heat and air conditioning with insulated duct system (5 year warranty) (seer is dependant on living sq. ft.)
- Engineered roof truss system
- Architectural shingles (30 yr. limited warranty)
- 1.6 gallon water saver elongated water closets
- Upgraded epvs/pex plumbing
- Complete septic, seperate wall water system or water hookup
- Quick recovery 40 gallon water heater
- Hollywood style lighting
- Pre-wire for two phone and two cable TV
- Washer and dryer hook up's
|
- 2nd and third bath tile & grout
- Master bath tile & grout
- Kwikset deadbolt at entry
- Marble interior window sills (wood optional)
- Ventilated shelving in all closets
- Ceramic tile in kitchen, bathrooms, foyer, utility room
- Plush stain resistant carpet in living areas
- Colonial 6-panel interior doors with colonial trim
- Skip trowel finish on walls and ceilings
- Built-in mirrored medicine cabinets
- Exhaust fan per plan
- Smoke Detectors in all rooms
- Upgraded cabinetry
- Mica countertops
- Stainless steel double bowl sink
- One-touch quality faucets
- Appliances package
- Stove
- Range hood with fan
- 21 cu. ft. refrigerator
- Dishwasher
- Full size washer and dryer hookups
- Garage door opener w/two transmitters
- Three outside hose bibs
- Installed mailbox
- Cement driveway (std 25' set-back)
- Thermal raised panel insulated steel doors at entry
- 40 linear feet of culvert pipe (if required)
|
|
|
